- 8
- 4
Monthly Costs
Monthly Bond Repayment ZAR .
Calculated over years at % with no deposit. Change Assumptions
Affordability Calculator | Bond Costs Calculator | Bond Repayment Calculator | Apply for a Bond- Bond Calculator
- Affordability Calculator
- Bond Costs Calculator
- Bond Repayment Calculator
- Apply for a Bond
Bond Calculator
Affordability Calculator
Bond Costs Calculator
Bond Repayment Calculator
Contact Us

Disclaimer: The estimates contained on this webpage are provided for general information purposes and should be used as a guide only. While every effort is made to ensure the accuracy of the calculator, RE/MAX of Southern Africa cannot be held liable for any loss or damage arising directly or indirectly from the use of this calculator, including any incorrect information generated by this calculator, and/or arising pursuant to your reliance on such information.
Mun. Rates & Taxes: ZAR 1800.00
Property description
Unlock a high-yield, development-ready opportunity in the heart of Waterfall! This income-generating property comes with Transitional 1 Zoning, making it ideal for both residential and low-impact commercial development.
Current Income Breakdown :
Main House :
3 Spacious Bedrooms (all en-suite)
R16,695 per month - Month-to-month lease (tenant open to signing long-term)
Left Flat :
2 Bedrooms 1 Bathroom
R10,500 per month - 10 months remaining on lease
Right Flat :
1 Bedroom 1 Bathroom
R5,250 per month 7 months remaining on lease
Total Monthly Rental Income: R32,445
Development & Zoning Highlights:
- Zoned: Transitional 1 – allows for a mix of residential and limited commercial/office use;
- Rezoning approval granted – potential to build up to 8 units at the rear of the property;
- Architect's concept for 3 - 4 units, each with individual septic tanks and soak pits;
- Option to install a conservancy tank for greater development;
- Prime Waterfall Location.
Strong tenant demand in the area.
Easy access to main transport routes and amenities.
Excellent potential for further growth, subdivision, or sectional title re-sale.
Contact Clarin to arrange to view.
Property Details
- 8 Bedrooms
- 4 Bathrooms
Property Features
Bedrooms | 8 |
Bathrooms | 4 |